Financial Report

(As of Wednesday, Mar 12 2003)

Boston

ArenaBoston Garden
Capacity24,000
Ticket Price$35.00


Income

Current Funds$36,363,514
Home Games Remaining0
Avg. Attendance15,468
Avg. Revenue/Game$701,033
Projected Revenue$0,000

Expenses

Pro Payroll$14,525,000
Farm Payroll$2,682,001
Prospect Fees$0,000
Coach$1,314,000
Games Remaining0
Total Game Expenses$225,866
Projected Expenses$0,000
Projected Balance$36,363,514

Salary Commitment

Year: 5$17,207,001
Year: 6$12,977,001
Year: 7$5,445,001
Year: 8$620,000

Pro Payroll

Raymond Bourque 1,750,000(2)
Adam Oates 1,000,000(2)
Phil Esposito 1,000,000(3)
Cam Neely 1,000,000(1)
Joe Thornton 1,000,000(2)
Jason Allison 1,000,000(2)
Gerry Cheevers 950,000(1)
Eddie Shore 880,000(1)
Glenn Murray 850,000(2)
Hal Gill 700,000(1)
Nick Boyton 700,000(1)
Sergei Samsonov 690,000(3)
Ken Linseman 660,000(3)
Rob Leblanc 400,000(2)
Jonathan Girard 395,000(2)
Jozef Stumpel 350,000(3)
Don Sweeny 300,000(2)
P.J. Axellson 300,000(2)
Andy Moog 200,000(3)
Brian Rolston 200,000(3)
Martin Lapointe 200,000(3)


Farm Payroll

Mike O´Connell 1,000,001(3)
Chris Nilan 450,000(4)
Mike Milbury 390,000(2)
Randy Burridge 250,000(3)
Rick Middleton 120,000(3)
Dave Reid 68,000(2)
Papa Hymen 40,000(4)
Luk Cherry Popper 40,000(4)
Reggie Lemilen 40,000(4)
P.J. Stock 39,500(2)
Lyden Byers 39,500(2)
Ted Donato 35,000(3)
Terry oReilly 35,000(4)
Ura Kunt 30,000(3)
Dave Poulin 30,000(3)
Steve Kasper 30,000(3)
Gord Kluzak 30,000(3)
Bill Ranford 15,000(4)




Montreal

ArenaMontreal Fourm
Capacity22,074
Ticket Price$37.00


Income

Current Funds$37,849,596
Home Games Remaining0
Avg. Attendance10,590
Avg. Revenue/Game$504,143
Projected Revenue$0,000

Expenses

Pro Payroll$20,225,750
Farm Payroll$5,535,100
Prospect Fees$9,000
Coach$1,000,000
Games Remaining0
Total Game Expenses$326,462
Projected Expenses$0,000
Projected Balance$37,849,596

Salary Commitment

Year: 5$25,760,850
Year: 6$20,100,850
Year: 7$12,704,250
Year: 8$6,905,000

Pro Payroll

Pavel Bure 2,000,000(3)
Vladimir Shadrin 1,400,000(5)
Vladislav Tretiak 1,285,000(1)
Sean Burke 1,250,000(2)
Alexei Kasatonov 1,200,000(5)
Igor Ulanov 1,200,000(5)
Viktor Shalimov 1,200,000(5)
Syl Apps jr 1,150,000(2)
Teemu Selanne 1,150,000(2)
Boris Mikhailov 1,010,000(2)
Sergei Nemchinov 900,000(3)
Slava Kozlov 778,000(1)
Bob Errey 709,000(1)
Valery Kamensky 705,750(3)
Martin Gelinas 690,000(3)
Ott Heller 675,000(1)
Jim Kyte 623,000(1)
Joe "The Beer Man" Bur555,000(2)
Al Rollins 500,000(2)
Vyacheslav Bykov 400,000(1)
Ivan Tregubov 350,000(3)
Valeri Bure 300,000(3)
Ilja Byakin 195,000(2)


Farm Payroll

Sergei Makarov 1,750,000(5)
Viktor Tikhonov 1,025,000(1)
Andrei Kovalenko 850,000(2)
Boris Mayorov 600,000(3)
Anatoli Firsov 300,000(2)
Vladimir Lutchenko 120,000(5)
Valeri Kharlamov 90,000(1)
Aleksandr Maltsev 85,000(2)
Vladimir Malakhov 78,000(2)
Vyachelav Starshinov 78,000(2)
Valery Vasiliev 75,000(1)
Vitali Davydov 70,000(2)
Dmitri Yushkevich 65,600(2)
Vsevolod Bobrov 60,000(2)
Venjamin Aleksandrov 54,500(3)
Vladimir Petrov 50,000(3)
Nikolai Khabibulin 45,000(3)
Andrei Khomutov 39,000(3)
Andrei Nickolishin 35,000(3)
Evegeny Nabakov 35,000(4)
Brian Savage 30,000(3)




Chicago

ArenaChicago Stadium
Capacity17,317
Ticket Price$25.00


Income

Current Funds$38,620,547
Home Games Remaining0
Avg. Attendance16,918
Avg. Revenue/Game$537,640
Projected Revenue$0,000

Expenses

Pro Payroll$24,344,000
Farm Payroll$846,000
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$313,293
Projected Expenses$0,000
Projected Balance$38,620,547

Salary Commitment

Year: 5$25,190,000
Year: 6$17,406,500
Year: 7$8,097,000
Year: 8$815,000

Pro Payroll

Bobby Hull 1,950,000(2)
Chris Chelios 1,750,000(3)
Bobby Orr 1,750,000(2)
Tony Amonte 1,500,000(2)
Denis Savard 1,500,000(1)
Jeremy Roenick 1,150,000(3)
Pierre Pilote 1,150,000(1)
Brett Hull 1,000,000(1)
Tom Lysiak 1,000,000(3)
Darryl Sutter 1,000,000(3)
Saku Koivu 975,500(1)
Ed Belfour 950,000(3)
Sandis Ozolinsh 905,000(2)
Ivan Boldirev 850,000(1)
Brian Noonan 850,000(2)
Lyle Odelin 780,000(2)
Joe Mullen 765,000(1)
Dale Tallon 750,000(3)
Duane Sutter 704,000(1)
Dirk Graham 635,000(2)
Don Beaupre 634,500(2)
Dave Manson 550,000(1)
Joe Cooper 545,000(3)
Dave Andreychuk 350,000(4)
Eric Daze 350,000(4)


Farm Payroll

Bill Gadsby 102,500(1)
Steve Thomas 97,500(2)
Chico Maki 85,000(2)
Joshua Tree 70,000(1)
Neal Broten 60,000(1)
Steve Larmer 56,500(1)
Daryl Sydor 45,000(4)
Sean Pronger 45,000(2)
Joe Murphy 38,000(3)
Kyle Calder 35,000(4)
Steve Sullivan 35,000(3)
Alexander Karpotsev 35,000(2)
Scott Walker 35,000(3)
Manon Rheaume 35,000(4)
Frantisek Kucera 29,000(3)
Milan Hejduk 27,500(2)
Tim Horton 15,000(2)




Detriot

ArenaJoe Louis Arena
Capacity20,275
Ticket Price$30.00


Income

Current Funds$27,411,801
Home Games Remaining0
Avg. Attendance17,964
Avg. Revenue/Game$618,283
Projected Revenue$0,000

Expenses

Pro Payroll$18,216,670
Farm Payroll$11,786,950
Prospect Fees$1,500
Coach$1,328,000
Games Remaining0
Total Game Expenses$382,111
Projected Expenses$0,000
Projected Balance$27,411,801

Salary Commitment

Year: 5$30,003,620
Year: 6$26,924,120
Year: 7$13,255,000
Year: 8$5,900,000

Pro Payroll

Jean Beliveau 2,000,000(3)
Ken Dryden 2,000,000(4)
Gordie Howe 1,750,000(3)
Shayne Corson 1,025,660(2)
Frank Mahovlich 1,025,000(3)
Rob Blake 900,000(2)
Peter Popovic 780,000(2)
Patrice Brisebois 780,000(2)
Vincent Damphousse 780,000(3)
Russ Courtnall 750,000(2)
Stephane Richer 750,000(1)
Bernie Geoffrion 700,000(2)
Garry Galley 700,000(3)
Ray Sheppard 656,000(1)
Rick Zombo 600,000(3)
Eddie Mio 555,000(2)
Benoit Brunet 465,000(2)
Joe Juneau 400,000(4)
Karl Dykuis 400,000(4)
Oleg Petrov 400,000(4)
Jose Theodore 400,000(4)
Stephanne Yelle 400,000(4)
Troy Mckinnon 0,010(2)


Farm Payroll

Ted Lindsay 1,950,000(2)
Alex Delvecchio 1,900,000(4)
Patrick Roy 1,500,000(2)
Steve Yzerman 1,350,000(2)
Chris Osgood 1,350,000(2)
Al Iafrate 780,000(2)
Uwe Krupp 700,000(1)
Bobby Schmautz 640,000(2)
Martin Rucinsky 603,500(1)
Dean Evason 500,000(3)
Nick Mickoski 370,000(1)
Paul Ysebaert 80,000(2)
Kevin Hodgson 63,450(2)




Rangers

ArenaMadison Square Garden
Capacity20,500
Ticket Price$35.00


Income

Current Funds$70,666,358
Home Games Remaining0
Avg. Attendance11,441
Avg. Revenue/Game$519,158
Projected Revenue$0,000

Expenses

Pro Payroll$15,117,250
Farm Payroll$1,598,250
Prospect Fees$7,500
Coach$300,000
Games Remaining0
Total Game Expenses$207,598
Projected Expenses$0,000
Projected Balance$70,666,358

Salary Commitment

Year: 5$16,715,500
Year: 6$7,721,350
Year: 7$6,200,840
Year: 8$1,410,000

Pro Payroll

Terry Sawchuk 2,000,000(3)
Bob Gainey 1,256,500(1)
Andy Bathgate 1,100,000(1)
Zarley Zalapski 1,000,000(4)
Henri Richard 975,000(1)
Anders Hedberg 880,000(3)
Greg Adams 880,000(1)
Arthur Coulter 709,000(1)
Claude Lemieux 700,000(1)
Bill Cook 650,000(1)
Dan Maloney 650,000(3)
Sergei Zubov 580,000(1)
Kris Draper 520,000(1)
Roy Worters 500,000(2)
Walter "Babe" Pratt 500,000(3)
Lynn Patrick 496,750(3)
Craig Ludwig 405,000(2)
Lorne Carr 380,000(1)
Eric Cairns 300,000(4)
Brian Engblom 275,000(2)
Mike Peluso 180,000(1)
Brad Selwood 180,000(1)


Farm Payroll

Sandy mccarthy 250,000(1)
John Vanbiesbrouck 135,090(3)
Jean Ratelle 125,900(1)
Ulf Nilsson 101,510(2)
Guy Carbonneau 99,000(1)
Phil Watson 95,000(1)
Harry Howell 90,000(1)
Mathieu Schneider 90,000(2)
Ed Giacomin 78,000(1)
Sylvain Lefebvre 70,000(4)
John MacLean 69,000(3)
Mervyn "Red" Dutton 62,750(1)
Rob Ray 60,000(3)
Cecil Dillon 59,000(2)
Janne Niinimaa 58,000(1)
Vic Hadfield 50,000(2)
Tim Taylor 40,000(4)
Johan Garpenlov 25,000(1)
Ken Morrow 20,000(2)
Mike Keane 20,000(2)




Toronto

ArenaMaple Leaf Gardens
Capacity16,112
Ticket Price$30.00


Income

Current Funds$50,232,068
Home Games Remaining0
Avg. Attendance10,689
Avg. Revenue/Game$406,403
Projected Revenue$0,000

Expenses

Pro Payroll$14,144,200
Farm Payroll$369,360
Prospect Fees$10,500
Coach$500,000
Games Remaining0
Total Game Expenses$183,220
Projected Expenses$0,000
Projected Balance$50,232,068

Salary Commitment

Year: 5$14,513,560
Year: 6$9,689,860
Year: 7$4,090,000
Year: 8$300,000

Pro Payroll

Syl Apps 950,000(1)
Reg Noble 890,000(1)
Bob Goldham 800,000(2)
Borje Salming 800,000(2)
Harry Cameron 800,000(3)
Mike Foligno 705,200(1)
Dave Keon 700,000(3)
Ron Ellis 650,000(3)
Doug Jarvis 650,000(2)
Lionel Hitchman 650,000(3)
Rick Smith 650,000(2)
Charlie Conacher 609,000(1)
Ebbie Goodfellow 600,000(2)
Ian Turnbull 585,000(2)
Tim Hunter 525,000(1)
Rick Vaive 500,000(3)
Eddie Shack 460,000(2)
Bob Essensa 430,000(3)
Bill Durnan 400,000(2)
Gino Cavallini 400,000(1)
Darren Van Impe 300,000(4)
Ace Bailey 300,000(1)
Bobby Bauer 300,000(2)
Paul Henderson 290,000(1)
Scott Thornton 200,000(2)


Farm Payroll

Wilf Paiement 100,000(1)
Harry Watson 78,000(2)
Dave "Tiger" Williams 56,860(2)
Hector "Toe" Blake 54,500(1)
Sergei Berezin 40,000(3)
Andy Beazeu 20,000(3)
Yvon Vautor 20,000(2)




Ottawa

ArenaOttawa Sports Center
Capacity15,520
Ticket Price$25.00


Income

Current Funds$46,185,725
Home Games Remaining0
Avg. Attendance15,281
Avg. Revenue/Game$516,039
Projected Revenue$0,000

Expenses

Pro Payroll$16,714,500
Farm Payroll$1,106,850
Prospect Fees$1,500
Coach$425,500
Games Remaining0
Total Game Expenses$222,541
Projected Expenses$0,000
Projected Balance$46,185,725

Salary Commitment

Year: 5$17,821,350
Year: 6$17,264,350
Year: 7$11,520,250
Year: 8$5,457,000

Pro Payroll

Phil Myre 1,400,000(4)
Lance Pitlick 1,300,000(4)
Rejean Houle 1,270,000(3)
Vaclav Prospal 1,200,000(4)
Dennis Vial 1,150,000(2)
Ray Whitney 1,025,000(2)
Doug Bentley 890,000(3)
Frank Finnigan 765,000(2)
Nikolai Sologubov 760,000(3)
Troy Mallette 760,000(4)
Hec Kilrea 760,000(3)
Bruce Gardiner 690,000(4)
John Marks 604,500(2)
Max Bentley 600,000(2)
Frank Nighbor 500,000(3)
Bob Nevin 500,000(2)
Clint Benedict 485,000(1)
Brian Mullen 450,000(3)
Keith Crowder 425,000(2)
Alexander Daigle 380,000(3)
Earl Seibert 300,000(3)
Peter Mcnab 300,000(3)
Jamie Storr 200,000(2)


Farm Payroll

Cy Denneny 78,000(2)
Larry Aurie 78,000(3)
Johnny Gottselig 74,600(2)
Ralph "Cooney" Weiland67,000(3)
Ron Tugnutt 67,000(2)
Al Smith 67,000(3)
Gary Bergman 60,000(3)
Jim Rutherford 59,000(2)
Alec Connell 59,000(2)
Art Wiebe 53,250(3)
Igor Kravchuk 52,000(1)
Ron Stewart 50,000(2)
Barry Pederson 50,000(3)
Bob Froese 48,000(3)
Ted Green 42,000(4)
Joe Klukay 37,000(2)
Eric Brewer 35,000(4)
Cecil "Babe" Dye 30,000(2)
Paul Reinhart 30,000(3)
Randy Cunnyworth 30,000(4)
Andy brickley 20,000(2)
Stu Grimson 20,000(1)




Vancouver

ArenaPacific Coliseum
Capacity16,553
Ticket Price$25.00


Income

Current Funds$41,722,573
Home Games Remaining0
Avg. Attendance16,475
Avg. Revenue/Game$560,505
Projected Revenue$0,000

Expenses

Pro Payroll$25,585,450
Farm Payroll$2,069,500
Prospect Fees$4,500
Coach$261,000
Games Remaining0
Total Game Expenses$340,493
Projected Expenses$0,000
Projected Balance$41,722,573

Salary Commitment

Year: 5$27,654,950
Year: 6$19,036,400
Year: 7$8,196,500
Year: 8$2,025,000

Pro Payroll

Markus Naslund 5,000,000(2)
Wayne Gretzky 4,000,000(1)
Stan "Steamer" Smyl 1,650,000(3)
Alexander Mogilny 1,050,000(3)
Brian Bradley 1,000,000(4)
Doug Halward 950,000(4)
Pierre Larouche 945,050(1)
Gary "Suitcase" Smith 900,000(2)
Geoff Courtnall 780,000(1)
Brendan Morrison 780,000(2)
Chris Oddleifson 760,000(2)
Harold Snepsts 750,000(1)
Dave Babych 725,000(3)
Henrik Sedin 685,000(2)
Rick Ley 675,000(3)
Jyrki Lumme 650,000(1)
Adrian Aucoin 555,000(2)
Allan Stanley 550,000(2)
Michel Petit 500,000(3)
Kirk Mclean 500,000(1)
Thomas Gradin 485,400(2)
Owen Nolan 450,000(2)
Tony Tanti 450,000(1)
Jim McKenny 450,000(3)
Dunc Wilson 345,000(2)


Farm Payroll

Garth Butcher 540,000(3)
Mattias Ohlund 350,000(3)
Don Lever 89,000(3)
Dennis Hull 89,000(2)
Gino Odjick 88,000(1)
Donald Brashear 88,000(1)
Vincent Lecavalier 75,000(1)
Valery Zelepukin 75,000(3)
Cliff Ronning 70,000(1)
Adam Swartz 70,000(2)
Bill Guerin 66,000(1)
Trevor Linden 66,000(1)
Richard "King" Brodeur62,500(2)
Brent Sutter 62,500(1)
Brent Hedican 55,500(2)
Daniel Sedin 52,500(2)
Mike Bullard 45,000(4)
Doug Lidster 37,500(3)
Jiri Fisher 30,000(4)
Dan Cloutier 30,000(3)
Paul Popiel 28,000(1)




Winnipeg

ArenaWinnipeg Arena
Capacity18,520
Ticket Price$25.00


Income

Current Funds$21,815,131
Home Games Remaining0
Avg. Attendance16,721
Avg. Revenue/Game$552,534
Projected Revenue$0,000

Expenses

Pro Payroll$17,537,750
Farm Payroll$11,706,000
Prospect Fees$0,000
Coach$237,000
Games Remaining0
Total Game Expenses$359,521
Projected Expenses$0,000
Projected Balance$21,815,131

Salary Commitment

Year: 5$29,243,750
Year: 6$25,863,000
Year: 7$16,170,000
Year: 8$2,900,000

Pro Payroll

Scott Stevens 2,000,000(2)
Slava fetisov 2,000,000(3)
Denis Potvin 1,999,000(3)
Tony Esposito 1,450,000(2)
Sergei Fedorov 1,400,000(3)
Joel Otto 900,000(3)
Mike Eagles 800,000(3)
Kris King 750,000(2)
Vladimir Krutov 750,000(2)
Vladimir Konstantinov 668,500(2)
Brian Leetch 650,000(3)
Olaf Kolzig 634,500(2)
Theoren Fleury 585,000(2)
Dave Christian 550,000(2)
Miroslav Satan 500,000(3)
Jamie Macoun 450,750(1)
Scott Gomez 400,000(2)
Thomas Sandstrom 400,000(4)
Ed Olczyk 350,000(1)
Patrick Elias 300,000(2)


Farm Payroll

Dominik Hasek 3,500,000(3)
Igor Larionov 2,500,000(5)
Gilbert Perreault 1,250,000(1)
Lanny McDonald 975,000(2)
John LeClair 800,000(3)
Brendan Shanahan 765,000(1)
Moe Mantha 623,000(3)
Bobby Holik 565,000(1)
Alexei Kovalev 300,000(2)
Kyle Mclaren 300,000(2)
Rick Tabaracci 50,000(3)
Ed Westfall 48,000(3)
Nels Stewart 30,000(2)




Edmonton

ArenaNorthlands Coliseum
Capacity21,312
Ticket Price$32.00


Income

Current Funds$39,193,121
Home Games Remaining0
Avg. Attendance15,047
Avg. Revenue/Game$620,301
Projected Revenue$0,000

Expenses

Pro Payroll$20,776,500
Farm Payroll$3,176,000
Prospect Fees$4,500
Coach$1,314,000
Games Remaining0
Total Game Expenses$308,183
Projected Expenses$0,000
Projected Balance$39,193,121

Salary Commitment

Year: 5$23,952,500
Year: 6$17,674,000
Year: 7$13,675,500
Year: 8$7,560,000

Pro Payroll

Bobby Clarke 1,500,000(4)
Jarri Kurri 1,500,000(4)
Esa Tikkanen 1,500,000(4)
Mark Messier 1,350,000(3)
Grant Fuhr 1,300,000(4)
Paul Coffey 1,280,000(3)
Guy Lafleur 1,250,000(1)
Mats Naslund 1,200,000(2)
Rick Tocchet 1,090,000(1)
Teppo Numminen 1,075,000(3)
Mike Vernon 1,000,000(5)
Syd Howe 900,000(3)
Pierre Turgeon 779,000(1)
Scott Mellanby 700,000(2)
Adam Graves 690,000(3)
Pat Price 660,000(1)
Dave Hunter 658,000(1)
Gord Donnelly 623,000(3)
Charlie Huddy 621,500(1)
Bryan Marchment 600,000(4)
Jason Arnott 500,000(2)


Farm Payroll

Rick Martin 658,000(2)
Mikael Renberg 600,000(1)
Luke Richardson 450,000(1)
Kelly Buchberger 425,000(2)
Oleg Tverdosky 300,000(2)
Kevin Lowe 95,000(1)
Steve Smith 90,000(4)
Dale Hunter 77,500(3)
Dave Semenko 75,000(1)
Craig MacTavish 60,000(2)
Lee Fogolin 55,500(2)
"Lord" Byron Dafoe 50,000(3)
Bert McCaffrey 50,000(3)
Don Luce 50,000(2)
T.J. Moore 50,000(2)
Mark Hunter 40,000(4)
Steve Payne 30,000(4)
Ryan Smyth 20,000(3)




Calgary

ArenaOlympic Saddledome
Capacity16,833
Ticket Price$25.00


Income

Current Funds$52,948,412
Home Games Remaining0
Avg. Attendance16,437
Avg. Revenue/Game$557,923
Projected Revenue$0,000

Expenses

Pro Payroll$18,774,950
Farm Payroll$1,324,000
Prospect Fees$3,000
Coach$225,500
Games Remaining0
Total Game Expenses$247,896
Projected Expenses$0,000
Projected Balance$52,948,412

Salary Commitment

Year: 5$20,098,950
Year: 6$16,581,450
Year: 7$10,009,750
Year: 8$3,570,000

Pro Payroll

Chris Pronger 1,800,000(5)
Pat Lafontaine 1,500,000(4)
Peter Stastny 1,500,000(3)
Jacques Plante 1,250,000(1)
Bernie Federko 1,150,000(2)
Al MacInnis 1,150,000(3)
Doug Gilmour 950,000(3)
Curtis Joseph 890,000(1)
Rod Brind`Amour 880,000(3)
Matt Smith 850,000(2)
Phil Housley 809,500(3)
Jeff Brown 780,000(2)
Peter Zezel 650,000(1)
Brian Sutter 600,200(2)
Keith Tkachuk 600,000(2)
Doug Weight 600,000(2)
Barclay Plager 575,250(3)
Frantisek Musil 540,000(1)
Garnet "Ace" Bailey 500,000(3)
Jorgen Pettersson 450,000(2)
Paul Cavallini 450,000(2)
Garry Unger 300,000(2)


Farm Payroll

Stephane Matteau 440,000(2)
Glenn Hall 115,000(2)
Rob Ramage 78,500(1)
Al Arbour 70,000(1)
Bill Clement 66,500(2)
Bob Plager 55,000(2)
Hakan Loob 50,000(3)
Willi Plett 50,000(2)
Scott Pelleren 50,000(4)
Barry Melrose 45,000(4)
Rich Sutter 45,000(2)
Fred Braithewaite 40,000(4)
Craig Janney 40,000(5)
Craig Billington 39,000(1)
Ray Ferraro 35,000(4)
Ron Low 30,000(4)
Derek King 30,000(4)
Scott Young 25,000(3)
Clarke Wilm 20,000(2)




Quebec

ArenaColisee de Quebec
Capacity15,434
Ticket Price$25.00


Income

Current Funds$40,772,334
Home Games Remaining0
Avg. Attendance15,338
Avg. Revenue/Game$515,288
Projected Revenue$0,000

Expenses

Pro Payroll$20,134,000
Farm Payroll$2,948,420
Prospect Fees$0,000
Coach$237,000
Games Remaining0
Total Game Expenses$284,383
Projected Expenses$0,000
Projected Balance$40,772,334

Salary Commitment

Year: 5$23,082,420
Year: 6$21,052,420
Year: 7$13,375,400
Year: 8$7,950,900

Pro Payroll

Joe Sakic 3,000,000(5)
Derian Hatcher 1,300,000(4)
Pete Mahovlich 1,300,000(4)
Mats Sundin 1,200,000(2)
Maurice Richard 1,200,000(4)
Cecil "Tiny" Thompson 1,000,000(2)
Kevin Hatcher 1,000,000(2)
Steve Heinze 1,000,000(4)
Peter Bondra 880,000(1)
Kevin Chambers 850,000(2)
Sylvain Cote 745,000(3)
John Ogrodnick 653,500(3)
Jarome Iginla 650,000(1)
Roman Hamrlik 650,000(2)
Milt Schmidt 650,000(2)
Mike Richter 634,500(2)
Mario Marois 600,000(3)
Christan Ruuttu 600,000(2)
Keith Primeau 566,000(3)
Ed Jovanovski 555,000(2)
Jeff Beukeboom 500,000(1)
Daniel Alfredson 300,000(3)
Zdeno Chara 300,000(3)


Farm Payroll

Peter Forsberg 1,500,000(3)
Yvan Cournoyer 680,000(3)
Jacques Cloutier 125,000(2)
Michel Goulet 110,000(2)
Aubrey "Dit" Clapper 90,000(2)
Jacques Laperriere 78,000(2)
Steve Shutt 67,520(2)
Stephane Fiset 67,000(2)
Tom Kurvers 40,000(4)
Thomas Kaberle 30,000(3)
Sandy Moger 30,000(4)
Sergei Zholtok 30,000(4)
Sylvio Mantha 30,000(3)
Dan Cleary 25,900(4)
Troy Crowder 25,000(4)
Mickey Volcan 20,000(3)




Philly

ArenaThe Spectrum
Capacity17,211
Ticket Price$35.00


Income

Current Funds$46,121,113
Home Games Remaining0
Avg. Attendance12,421
Avg. Revenue/Game$498,883
Projected Revenue$0,000

Expenses

Pro Payroll$19,097,000
Farm Payroll$4,507,250
Prospect Fees$9,000
Coach$237,000
Games Remaining0
Total Game Expenses$290,857
Projected Expenses$0,000
Projected Balance$46,121,113

Salary Commitment

Year: 5$23,604,250
Year: 6$16,685,250
Year: 7$9,519,750
Year: 8$1,100,000

Pro Payroll

Mike Bossy 2,000,000(3)
Larry Robinson 1,500,000(2)
Johnny Bucyk 1,250,000(3)
Kirk Muller 1,100,000(4)
Pelle Lindberg 990,000(3)
Andre Lacroix 925,000(3)
Mark Recchi 900,000(1)
Francis "King" Clancy 900,000(1)
Brian Propp 885,000(1)
Ron Hextall 850,000(3)
Larry Playfair 800,000(3)
Guy Lapointe 790,000(1)
Serge Bernier 750,000(1)
Walt McKechnie 750,000(2)
Pierre Mondou 700,000(2)
Mario Tremblay 660,000(1)
Rick MacLeish 630,000(3)
Murray Craven 560,000(2)
Pit Martin 512,000(2)
Bernie Parent 500,000(2)
Bill Barilko 450,000(1)
Brad McCrimmon 395,000(2)
Simon Gagne 300,000(2)


Farm Payroll

Eric Lindros 1,700,000(2)
Brad Marsh 700,000(1)
Mark Howe 550,000(1)
Kjell Samuelsson 520,000(3)
Bill Barber 150,000(3)
Eric Desjardins 104,500(1)
Scott Niedermayer 90,500(1)
Reggie Leach 80,000(3)
George Hainsworth 79,000(1)
Pete Peeters 78,500(2)
Joe Bailey 69,000(3)
Tim Kerr 65,000(2)
Wendel Clark 65,000(3)
Don Saleski 60,750(3)
Joe Nieuwendyk 60,000(1)
Helmuts Balderis 55,000(2)
Fredrik Olausson 50,000(2)
Roman Cechmanek 30,000(3)




Washington

ArenaCapitol Center
Capacity18,130
Ticket Price$25.00


Income

Current Funds$63,413,512
Home Games Remaining0
Avg. Attendance16,563
Avg. Revenue/Game$567,515
Projected Revenue$0,000

Expenses

Pro Payroll$16,990,000
Farm Payroll$3,353,650
Prospect Fees$9,000
Coach$273,500
Games Remaining0
Total Game Expenses$251,538
Projected Expenses$0,000
Projected Balance$63,413,512

Salary Commitment

Year: 5$20,343,650
Year: 6$15,274,000
Year: 7$10,350,000
Year: 8$7,582,000

Pro Payroll

Mike Gartner 1,800,000(5)
Janne Laukkanen 1,600,000(4)
Sid Abel 1,100,000(3)
Rod Langway 980,000(1)
Paul Kariya 950,000(3)
Marion Hossa 910,000(4)
Mike Modano 850,000(2)
Adam Foote 800,000(5)
Michal Pivonka 800,000(1)
Stan Mikita 800,000(2)
Daren Puppa 800,000(5)
Craig Ramsay 795,000(1)
Sergei Gonchar 780,000(2)
Doug Wilson 700,000(1)
Steve Konroyd 650,000(4)
Craig Berube 570,000(1)
Felix Potvin 450,000(2)
Adam Deadmarsh 450,000(2)
Todd Gill 450,000(1)
Pat Elynuik 430,000(2)
Tie Domi 325,000(1)


Farm Payroll

Mark Tinordi 1,000,000(5)
Steve Kirby 690,000(3)
Ulf Dahlen 675,000(2)
John Tucker 435,000(2)
Jere Lehtinen 300,000(1)
Benkt Ake Gustafsson 58,000(1)
Wally Stanowski 54,000(2)
Charlie Simmer 52,150(1)
Bruce Driver 39,500(1)
Darcy Wakaluk 28,000(3)
JP Dumont 22,000(4)




Islanders

ArenaNassau Coliseum
Capacity16,270
Ticket Price$25.00


Income

Current Funds$44,547,866
Home Games Remaining0
Avg. Attendance14,120
Avg. Revenue/Game$419,484
Projected Revenue$0,000

Expenses

Pro Payroll$27,049,530
Farm Payroll$1,600,640
Prospect Fees$0,000
Coach$300,000
Games Remaining0
Total Game Expenses$353,051
Projected Expenses$0,000
Projected Balance$44,547,866

Salary Commitment

Year: 5$28,650,170
Year: 6$21,200,040
Year: 7$16,380,540
Year: 8$8,442,540

Pro Payroll

Nicklas Lidstrom 2,000,000(4)
Billy Smith 1,755,000(3)
Marc Tardif 1,500,000(4)
Bryan Trottier 1,400,000(3)
Brad Park 1,250,000(1)
Radek Bonk 1,200,000(4)
Mariusz Czerkawski 1,050,000(3)
Zigmund Palffy 1,050,000(3)
Alexei Gusarov 1,000,000(5)
Dave Trottier 1,000,000(4)
Mike Peca 1,000,000(2)
Darryl Sittler 1,000,000(3)
Bobby Smith 950,000(1)
Petr Nedved 950,000(1)
Dean Prentice 915,000(1)
Jacques Lemaire 900,000(1)
Walt Tkaczuk 875,030(1)
Leonard "Red" Kelly 850,000(2)
Gary Roberts 760,000(1)
Patrick Flatley 720,000(1)
Luc Robitaille 650,000(2)
Kelly Hrudey 634,500(2)
Paul Broten 600,000(3)
Shane Churla 565,000(2)
Dave Gagner 535,000(2)
Yvon Lambert 500,000(3)
Travis Green 400,000(4)
Kenny Jonnson 400,000(4)
Anson Carter 350,000(3)
Dallas Smith 290,000(2)


Farm Payroll

Iilya Kolvachuk 600,000(4)
Jeff Hackett 140,040(4)
Darryl Sydor 89,000(3)
Aurel Joliat 85,000(4)
Dave Babych 72,500(2)
Newsy Lalonde 67,000(2)
John Tonelli 62,500(4)
Georges Mantha 55,500(2)
Ken Daneyko 55,000(4)
Jim Neilson 54,000(3)
Bob Nystrom 52,600(1)
Glenn Healy 50,000(2)
Dave Barr 50,000(2)
Bob Rouse 47,500(1)
Robert Reichel 30,000(1)
Brad Isbister 30,000(3)
Dean Kennedy 30,000(3)
Keith Acton 30,000(3)




Pittsburgh

ArenaThe Igloo
Capacity16,033
Ticket Price$25.00


Income

Current Funds$53,243,276
Home Games Remaining0
Avg. Attendance15,799
Avg. Revenue/Game$487,581
Projected Revenue$0,000

Expenses

Pro Payroll$19,649,001
Farm Payroll$979,250
Prospect Fees$0,000
Coach$214,500
Games Remaining0
Total Game Expenses$254,180
Projected Expenses$0,000
Projected Balance$53,243,276

Salary Commitment

Year: 5$20,628,251
Year: 6$17,986,750
Year: 7$11,324,250
Year: 8$5,027,000

Pro Payroll

Georges Vezina 3,000,000(4)
Mario Lemieux 1,250,000(2)
Dino Ciccarelli 1,175,000(2)
Ron Francis 1,000,000(2)
Jaromir Jagr 995,000(2)
Rick Kehoe 980,000(4)
Ulf Samuelsson 900,000(3)
Darius Kasparitus 900,000(3)
Bob Probert 800,000(1)
Anton Stastny 720,000(4)
Tom Barrasso 700,000(1)
John Cullen 670,000(3)
Marty McSorley 662,000(3)
Kevin Stevens 650,000(2)
Aaron Broten 645,000(3)
Doug Bodger 640,000(2)
Robert Lang 600,000(3)
Martin Straka 600,000(3)
Craig Muni 537,000(1)
Marian Stastny 520,000(3)
Ken Wregget 430,000(3)
Dennis Maruk 425,000(2)
Bill Goldsworthy 350,000(2)
Tom Poti 300,000(1)
Derek Morris 200,000(1)
Peter Svoboda 0,001(1)


Farm Payroll

Kent Nilsson 100,000(3)
Larry Murphy 100,000(3)
Jean Pronovost 95,000(4)
Brian Bellows 76,500(1)
Rob Brown 67,500(2)
Clark Gillies 60,000(2)
Craig Hartsburg 52,000(4)
John Vanboxmeer 51,000(4)
Shane Doan 50,000(3)
Vladimir Ruzicka 50,000(2)
Paul Baxter 48,000(4)
Marc Dennis 42,000(4)
Chris Terreri 40,250(3)
Randy Robitaille 39,000(4)
Jim Paek 28,000(1)
Jan Hrdina 20,000(3)
Johan Hedberg 20,000(3)
Milan Kraft 20,000(3)
Janne Laukaeun 20,000(3)




Dallas

ArenaDallas Arena
Capacity16,750
Ticket Price$32.00


Income

Current Funds$28,352,353
Home Games Remaining0
Avg. Attendance9,899
Avg. Revenue/Game$414,151
Projected Revenue$0,000

Expenses

Pro Payroll$14,510,000
Farm Payroll$217,000
Prospect Fees$0,000
Coach$183,000
Games Remaining0
Total Game Expenses$181,829
Projected Expenses$0,000
Projected Balance$28,352,353

Salary Commitment

Year: 5$14,727,000
Year: 6$13,052,000
Year: 7$9,525,000
Year: 8$2,361,000

Pro Payroll

Willy Lindstrom 1,000,000(1)
Tom Johnson 1,000,000(3)
Frederick "Bun" Cook 700,000(2)
Lance Hunter 690,000(3)
Harry Oliver 650,000(2)
Frank Boucher 625,000(3)
Bryan Hextall 600,000(3)
Bill Quackenbush 600,000(3)
Eric Nesterenko 580,000(4)
Harry Lumley 550,000(1)
Bill Boucher 540,000(3)
Ken Schinkel 509,000(2)
Ivan "Ching" Johnson 500,000(2)
Marcel Pronovost 500,000(3)
Bep Guidolin 459,000(4)
Hal Laycoe 450,000(4)
Tony Leswick 440,000(4)
Don Awrey 432,000(4)
Jim Dorey 430,000(2)
Chuck Rayner 390,000(3)
Brian Glennie 390,000(3)
Mac Colville 340,000(3)
Bill Fairbairn 320,000(2)
Harold "Mush" March 300,000(3)
Mathieu Dandenault 300,000(3)
Brendan Morrow 300,000(3)
Darryl Sydor 300,000(3)
Max Quackenbush 290,000(2)
Manny Malholtra 200,000(3)
Joey Kocur 125,000(1)


Farm Payroll

Marty Turco 100,000(2)
Gilles Gilbert 89,000(3)
Jack Gelineau 28,000(2)




L.A.

ArenaGreat Western Forum
Capacity19,000
Ticket Price$33.00


Income

Current Funds$28,851,129
Home Games Remaining0
Avg. Attendance12,670
Avg. Revenue/Game$564,544
Projected Revenue$0,000

Expenses

Pro Payroll$16,793,550
Farm Payroll$15,405,000
Prospect Fees$0,000
Coach$1,358,000
Games Remaining0
Total Game Expenses$409,226
Projected Expenses$0,000
Projected Balance$28,851,129

Salary Commitment

Year: 5$32,198,550
Year: 6$24,263,550
Year: 7$14,525,000
Year: 8$10,965,000

Pro Payroll

Martin Brodeur 3,000,000(4)
Calle Johansson 1,500,000(5)
Chris Phillips 1,300,000(4)
Steve Duchesne 1,055,550(2)
Gary Bergman 800,000(4)
Wayne Cashman 800,000(4)
Ryan Walter 780,000(1)
Ron Wilson 685,000(1)
Damion Rhodes 670,000(3)
Shawn McEachern 640,000(2)
Phil Bourque 623,000(2)
Bobby Carpenter 600,000(3)
Greg Polis 600,000(3)
Mike Ridley 600,000(1)
Nick Metz 565,000(4)
Petr Klima 560,000(1)
Curtis Leschyshyn 500,000(2)
Pat Falloon 415,000(1)
Odie Cleghorn 390,000(3)
Andreas Dackell 380,000(1)
Mattias Norstrom 330,000(1)


Farm Payroll

Wade Redden 2,300,000(4)
Marcel Dionne 1,750,000(2)
Glenn Anderson 1,500,000(1)
Sami Salo 1,150,000(2)
Jason York 1,150,000(2)
Alexi Yashin 1,000,000(1)
Dmitri Khristich 1,000,000(3)
George Armstrong 955,000(2)
Dave Taylor 795,000(2)
Gary Suter 650,000(1)
Magnus Arvedson 645,000(1)
Tommy Salo 565,000(2)
Randy Gregg 555,000(2)
Chris Joseph 400,000(4)
Doug Harvey 390,000(1)
Bryan Smolinski 300,000(3)
Mikko Eloranta 300,000(4)




New Jersey

ArenaMeadowlands
Capacity16,500
Ticket Price$28.00


Income

Current Funds$31,171,995
Home Games Remaining0
Avg. Attendance11,266
Avg. Revenue/Game$395,912
Projected Revenue$0,000

Expenses

Pro Payroll$13,126,000
Farm Payroll$1,227,500
Prospect Fees$0,000
Coach$183,000
Games Remaining0
Total Game Expenses$177,274
Projected Expenses$0,000
Projected Balance$31,171,995

Salary Commitment

Year: 5$14,353,500
Year: 6$9,981,500
Year: 7$6,555,500
Year: 8$1,535,000

Pro Payroll

Howie Morenz 1,000,000(1)
Dan Bouchard 908,000(1)
Andrew Mcbain 850,000(3)
Greg Paslawski 780,000(2)
Thomas Steen 780,000(1)
Rod Gilbert 675,000(3)
Billy Coutu 656,000(3)
Rick Wamsley 650,000(2)
Scott Arniel 645,000(1)
Wade Campbell 623,000(2)
Wilbert "Dutch" Hiller609,000(1)
Jack Adams 600,000(2)
Rick Lapointe 580,000(4)
Gordy Roberts 500,000(3)
Tom Webster 455,000(4)
Kelly Miller 450,000(4)
Mike Krushelnyski 400,000(1)
Ron Sutter 400,000(3)
Bill Hajt 385,000(3)
Leo Reise 380,000(3)
Herbie Lewis 300,000(2)
Andre Dupont 300,000(3)
Bill Cowley 200,000(2)


Farm Payroll

Dean Kennedy 623,000(3)
Jack Portland 66,000(3)
Trevor Kidd 60,000(2)
Reginald "Hooley" Smit60,000(2)
Bob Stewart 58,000(3)
Jimmy Herberts 56,000(3)
Alex Smith 50,000(2)
Laurie Boschman 49,000(2)
Vladimir Myshkin 39,000(2)
Floyd Curry 39,000(3)
Jim Kyte 32,500(3)
John Madden 30,000(4)
Harry "Punch" Broadben30,000(1)
Curt Bennett 20,000(4)
Philippe Bozon 15,000(2)




Buffalo

ArenaThe Aud
Capacity17,500
Ticket Price$30.00


Income

Current Funds$33,577,519
Home Games Remaining0
Avg. Attendance10,809
Avg. Revenue/Game$417,504
Projected Revenue$0,000

Expenses

Pro Payroll$17,615,000
Farm Payroll$539,400
Prospect Fees$1,500
Coach$214,500
Games Remaining0
Total Game Expenses$224,029
Projected Expenses$0,000
Projected Balance$33,577,519

Salary Commitment

Year: 5$18,154,400
Year: 6$16,023,400
Year: 7$13,215,500
Year: 8$6,055,000

Pro Payroll

Todd Bertuzzi 4,000,000(3)
Dale Hawerchuk 1,500,000(4)
Darren Turcotte 1,250,000(5)
Bernie Nicholls 950,000(2)
Dave Ellett 900,000(4)
Bert Olmstead 876,000(1)
Bert Corbeau 790,000(3)
John Sorrell 750,000(4)
Doug Mohns 675,000(3)
Daniel Berthiaumne 670,000(1)
Randy Carlyle 585,000(1)
Allan Bester 500,000(2)
Daniel Briere 500,000(3)
Fern Flaman 500,000(3)
Murray Murdoch 450,000(4)
Norm Ullman 400,000(3)
Carson Cooper 400,000(4)
Mike Pelyk 400,000(4)
Gus Mortson 330,000(2)
Dan Hinote 300,000(2)
Jeff Halpern 300,000(2)
Maxim Afenegenov 300,000(4)
Marty Pavelich 289,000(2)


Farm Payroll

Bob Kelly 90,000(4)
Neil Colville 67,600(3)
Mike Palmateer 59,000(2)
Paul Thompson 56,500(2)
Pete Horeck 39,900(3)
Buddy O`Connor 39,500(3)
Glen Harmon 39,000(3)
John Kordic 35,000(3)
John Roach 35,000(3)
Dave Schultz 27,500(3)
Martin Biron 23,400(2)
Chris Gratton 15,000(4)
Eric Boulton 12,000(3)